82 Annual Report and Accounts 2002/2003 Financial review Summary In the summer of 2000 an ambitious strategy was set out by the BBC for the period up to the end of the current Charter in December 2006.This involves very significant levels of new investment in content and the launch of many new channels across television and radio.The financial year 2002/2003 marked major strides forward against that strategy. Four new channels were launched and the annual spend on programmes was increased by £346million (17%). Also in the year a groundbreaking approach to television distribution was put in place with Freeview and substantial progress has been made with the BBC’s property rebuilding programme. All of this was made possible by success in reducing licence fee evasion, improvements in the performance of the commercial subsidiaries, and by using the surplus cash balance built up in earlier years. Because of this the Group cash balance moved from a surplus of £285million at the start of the year to Group net debt of £74million at the end.This mid-Charter period will be characterised by spending levels being higher than income causing temporary debt in UK Public Service Broadcasting.The cash reduction has been forecast for the last three years but has been more gradual than originally planned. With income rising each year – from the combined effects of improvements in licence fee collection effectiveness and the RPI + 1.5% annual increases in the level of the licence fee – there will only be a few more years when bank finance is being used and the strategy is to break even over the Charter period. Income Licence fee The licence fee continues to provide well over 94% of the money available for BBC services. In 2002/2003 evasion rates fell from 7.9% to 7.2%. Maintaining and improving collection efficiency is critically important and one of the BBC’s objectives for 2002/2003 was to increase the cash inflow to the BBC from improved licence fee collection.This objective was achieved. Licence fee revenues of £2,659million were up £126million on 2001/2002: £m Improvements in collection effectiveness 54 Inflation 38 Increase in licence fee above inflation 34 Year on year increase 126 This increase was achieved against a backdrop of significant change, with new contractors, Capita and AMV, being brought in during 2002 to take over collection and enforcement for the first time. Capita is introducing many changes in the television licence operation with new detection equipment, new call centres, faster turnaround times and a new database. These changes resulted in some increases in collection costs in 2002/2003 after last year’s unusually low base. Collection costs in 2002/2003 returned to the medium-term trend of 5.5% of income. During the year the NAO published its report, Collecting the Television Licence, in which Sir John Bourne, Comptroller and Auditor General, praised the BBC for the good work that it had done to reduce the evasion rate and to strengthen the collection and enforcement arrangements. Commercial earnings Several BBC commercial businesses generate supplementary cash flow from the exploitation of BBC physical assets and intellectual property.This extra source of cash flow is used to increase the money available for programmes in UK Public Service Broadcasting. During the year the BBC created a new holding company, BBC Commercial Holdings Limited, for all its commercial £m 2000 2001 2002 2003 2004 2005 2006 2007 2,000 2,500 3,000 3,500 UK Public Service Broadcasting spending versus the 2000 strategy Actual/projected spend Spending as planned in 2000 strategy £m 2000 2001 2002 2003 2004 2005 2006 2007 Cash/debt levels *From 2003 UK Public Service Broadcasting only (separate borrowing facilities for commercial subsidiaries from March 2003) -200 0 200 400 Launch of new services * Annual Report and Accounts 2002/2003 83 businesses.This new structure provides greater clarity in the separation of the BBC’s public service operations from its commercial activities and provides a conduit for loans to the commercial group, for which the DCMS approved a separate borrowing limit of £350million in July 2002. Banking facilities for this group were put in place in March 2003. Under the current licence fee settlement, the Government challenged the BBC to increase the amount it raised from commercial operations.This was also one of the financial objectives the Governors set the BBC for 2002/2003. Despite difficult trading conditions, this objective was achieved with a small increase year on year. During 2002/2003 the commercial businesses together contributed £124million to the BBC in cash. In addition, a further £23million was made available for programmes through savings in support costs on services provided to the BBC by the commercial businesses. Overall, the commercial businesses contributed a total of £147million compared with £142million in 2001/2002. BBC Worldwide and BBC World Of the commercial businesses, BBC Worldwide contributes the most to the BBC. During 2002/2003 BBC Worldwide increased its cash return to £123million, up from £106million in 2001/2002. BBC World, while increasing its distribution around the world, faced a tough advertising market in 2002/2003. During 2002/2003 it had a cash outflow of £14million (of which £9million relating to the period before BBC World was split from BBC Worldwide Group is included in BBC Worldwide’s cash result). Although not yet profitable, nor contributing cash to the BBC, the channel met its targets for the year and it is planned to become a net contributor of cash in later years. BBC Ventures Group The BBC Ventures Group had a strong sales year, bolstered by a high level of BBC and external activity in the provision of programme resources and technology services. For the first time all the businesses in this Group produced a profit, including BBC Broadcast which only began trading at the start of the year and BBC Resources which had been loss making since it was formed in 1998.The Group contributed £6million in cash overall.The cash contribution was down on 2001/2002 due to significant investment in the year by the Group in capital assets from which the Group expects to generate increased contributions in future years.These businesses also help the BBC by contributing to cost reductions in the supply of facilities which amounted to £23million in 2002/2003, up from £12million in the previous year. Expenditure Spending on programmes The BBC promised to increase spend on programmes by at least £450million in the two years to 2002/2003.This objective was also beaten with a total increase of £616million (including inflation) over the two-year period, of which £346million occurred in 2002/2003.This extra spend has been used to enhance programme quality, particularly on BBC One, to increase the range of distinctive localised programmes and to launch the new digital services. During the year the BBC launched BBC Three and three new digital radio channels (1Xtra, BBC 7 and BBC Asian Network). The split of the BBC’s expenditure across its different channels and services is shown in Note 2b to the financial statements on page 95. All direct programme costs are allocated to each service. Programme related spend, on areas such as newsgathering, collecting societies, orchestras and performing rights groups, which was apportioned across individual services in the previous year, has been separately analysed this year for greater transparency.The 2002 comparatives have been restated accordingly. The BBC spent £280million on digital programmes in 2002/2003 up from £184million in 2001/2002. Only 13.7% of BBC programme spend is on digital services but 47.1% of the population can now receive digital television. During 2002/2003 the BBC spent £976million in the creative industry outside the BBC, up from £828million in 2001/2002 (see table 19 on page 131). Overheads The BBC promised to reduce overheads from 24% three years ago to 15% by March 2004.This target was achieved early and in 2002/2003 reached a new low of 13%. Distribution As part of its cost reduction drive, the BBC made major changes to its channel distribution arrangements. During November 2002 the BBC bid successfully for a 12-year digital terrestrial television (DTT) licence.The BBC entered into a joint venture with Crown Castle and BSkyB to develop the Freeview free-to-air digital offering.This has been very successful and 680,000 set top boxes had been sold by retailers by the year end.This venture is a cost-effective way of attracting new viewers and listeners to the BBC’s digital services. From July 2003 the BBC will broadcast its eight television channels unencrypted on digital satellite.This will make the BBC’s digital services available to more people and also allow the BBC to make substantial savings. Result for the year The BBC does not have shareholders and does not aim to make a profit. Operating surpluses and deficits represent short-term timing differences between income and expenditure which will reverse in subsequent years.The Financial review 84 Annual Report and Accounts 2002/2003 result for 2002/2003, a deficit of £315million, is in line with the BBC’s five-year plan in which the large improvement in spending on programmes and services is achieved by making use of the BBC’s historic high cash balances and temporary bank finance within the overall aim of breaking even over the Charter period. Assets and liabilities Property During 2002/2003 the BBC has continued with its very ambitious programme to upgrade its 8 million square foot property estate. One third of the BBC’s top 100 buildings have been upgraded or works are in progress, with another third at the planning stage. Key developments include new buildings for BBC Radio Stoke, Leicester, Leeds and Tunbridge Wells and the securing of modern new space in the Mailbox shopping centre in Birmingham and the Forum Building in Norwich. The biggest schemes all moved forward in the year. In Glasgow, internal approval was granted for a completely new broadcasting centre to house BBC Scotland at Pacific Quay. The planning application will be submitted this summer. At White City in London, the 550,000 square feet of new buildings moved towards completion and the move into new offices is now six months ahead of schedule. At Broadcasting House in central London, planning applications were approved and work commenced on the redevelopment of the BBC’s flagship headquarters to provide a new broadcasting centre for the radio networks, BBC World Service and the BBC’s network news journalism.These three schemes are all being carried out through the 50:50 partnership with Land Securities Trillium. Pension fund The BBC Pension Scheme, to which the majority of employees belong, is a final salary (defined benefit) scheme.This scheme is a key part of the remuneration offer for BBC staff and the BBC has publicly confirmed its commitment to the scheme and that it will remain a defined benefit scheme. Although the scheme is managed by the trustees using longterm actuarial valuations, the financial statements are required under the contentious accounting standard FRS 17 to include the pension scheme at a valuation which reflects the market value of the scheme assets on one day in time irrespective of their long-term performance. As is the case for many defined benefit pension funds, the market valuation has been hit this year by a sharp decline in equity values although this has since begun to reverse. In addition a fall in interest rates has led to an increase in the theoretical present value of future pension liabilities.This has taken the net valuation of the pension scheme calculated under FRS 17 to a deficit of £1,070million at 31 March 2003. Along with several other leading companies, the BBC adopted FRS 17 early. Many other companies, however, have not adopted this standard and the Accounting Standards Board has delayed its formal adoption date to 2005, as part of the International Financial Reporting Standards conversion project. To put the FRS 17 accounting methodology into perspective, the health of the BBC Pension Scheme should be considered in light of the following factors: . the discount rate for the scheme’s liabilities is prescribed by FRS 17 as the long run bond yield, irrespective of the maturity of the scheme’s liabilities.The scheme’s liabilities are far from mature and the fact that long run bond yields have fallen recently is no reason to believe that the liabilities have increased in practice . the FTSE All-Share Index fell 32% in the year to 31 March 2003 compared with a fall in BBC Pension Scheme assets of 21% (from £6,219million to £4,903million).The FTSE All-Share Index has risen since 31 March 2003 so if the asset valuation were undertaken more recently a very different picture would be presented . the scheme is still accumulating value each year. Cash receipts to the scheme, from contributions and income from investments, continue to exceed cash outgoings to members . in order to ensure the continued health of the scheme, the BBC has taken a decision to increase its cash contributions to the scheme from the current 4.5% to 6%. The increase of 0.5% a year for each of the next three years took effect from 1 April 2003. BBC employees are also increasing their contributions by a similar amount with their first 0.5% increase taking effect from 1 April 2004. These changes increase the value of the fund by around £200million. FRS 17 does not allow these changes to be reflected in the figures, but the BBC believes that the increases in contributions will help ensure the continued health of the scheme and the BBC will be commissioning an interim triennial valuation 18 months early in autumn 2003 to review their impact . the annual cash cost of the BBC Pension Scheme to the BBC is £33million per annum.This is less than 1% of the BBC’s income which gives a good deal of flexibility for the future . the BBC Pension Scheme trustees manage the scheme for the long term.They agree funding decisions based on a long-term (actuarial) view of the assets required to fund the scheme’s liabilities.The most recent actuarial valuation (April 2002) shows a surplus of £441million with assets sufficient to cover 109% of the benefits due to members Taking all these factors into account the BBC continues to believe the scheme is well funded and remains committed to its long-term financial health. John Smith Director of Finance, Property & Business Affairs Annual Report and Accounts 2002/2003 85 2003 2002 Note £m £m Group income 1 3,532.0 3,382.9 Operating expenditure 2 (3,938.6) (3,556.3) Group operating deficit (406.6) (173.4) Share of operating surplus of associates and joint ventures 2.9 1.4 Operating deficit 3 (403.7) (172.0) (Loss)/profit on sale and termination of operations 5 (0.4) 7.7 (Loss)/profit on disposal of fixed assets 6 (14.3) 11.7 Deficit before interest and taxation (418.4) (152.6) Net interest receivable and other similar items 7 5.1 21.6 Other finance income (from defined benefit pension scheme) 8a 114.3 133.9 (Deficit)/surplus before taxation and minority interest (299.0) 2.9 Taxation 9 (15.7) (17.7) Minority interest 0.1 (1.1) Deficit for the financial year 18 (314.6) (15.9) The BBC has entered into certain joint ventures with Flextech and Discovery Communications Inc. but has no obligation to make good its share of their cumulative operating losses (see Note 13d). The above results are derived from continuing operations in both the current and previous financial periods. There is no material difference between the results as disclosed above and the results on a historical cost basis. The BBC does not aim to make a surplus. Surpluses and deficits represent short-term timing differences between income and expenditure which will reverse in subsequent years. Consolidated statement of income and expenditure for the year ended 31 March 86 Annual Report and Accounts 2002/2003 UK Public UK Public Service Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 Note £m £m £m £m Fixed assets Intangible fixed assets 10 15.7 15.4 – – Tangible fixed assets 11 802.9 760.8 554.2 520.8 Investment in programmes for future sale 12 108.3 111.8 – – Other investments 13 17.8 16.8 318.3 299.2 944.7 904.8 872.5 820.0 Current assets Stocks 14 468.9 449.4 437.7 425.3 Long-term debtors 15 158.6 137.2 131.8 113.8 Current debtors 15 605.5 663.6 487.3 542.8 Total debtors 764.1 800.8 619.1 656.6 Short-term investments 20 64.9 356.8 32.9 356.8 Cash at bank and in hand 20 69.5 0.3 7.9 – 1,367.4 1,607.3 1,097.6 1,438.7 Creditors – amounts falling due within one year 16 (920.5) (871.2) (782.9) (767.9) Net current assets 446.9 736.1 314.7 670.8 Total assets less current liabilities 1,391.6 1,640.9 1,187.2 1,490.8 Creditors – amounts falling due after more than one year 16 (159.4) (102.5) (56.2) (46.1) Provisions for liabilities and charges 17 (72.0) (82.6) (64.3) (74.6) Net assets excluding pension asset and liability 1,160.2 1,455.8 1,066.7 1,370.1 Pension asset 8 – 965.0 – – Pension liability 8 (1,074.5) (3.9) – – Net assets 85.7 2,416.9 1,066.7 1,370.1 Represented by Operating reserve excluding pension asset and liability 18 296.0 646.2 203.0 561.1 Pension reserve 18 (1,074.5) 961.1 – – Operating reserve (778.5) 1,607.3 203.0 561.1 Capital reserve 18 858.1 802.6 858.1 802.6 Revaluation reserve 18 5.6 6.4 5.6 6.4 85.2 2,416.3 1,066.7 1,370.1 Minority interest 0.5 0.6 – – 85.7 2,416.9 1,066.7 1,370.1 The BBC has entered into certain joint ventures with Flextech and Discovery Communications Inc. but has no obligation to make good its share of the net liabilities which at 31 March 2003 amounted to £62.9million (2002 £82.5million).These liabilities have not been included in the financial statements (see Note 13d). The financial statements were approved by the Governors and Executive Committee on 19 June 2003 and signed on their behalf by: Gavyn Davies Chairman Greg Dyke Director-General John Smith Director of Finance, Property & Business Affairs Balance sheets at 31 March 2003 2002 Note £m £m Net cash (outflow)/inflow from operating activities 19 (68.3) 217.5 Dividends received from joint ventures and associates 1.3 1.1 Return on investments and servicing of finance Interest received 11.5 24.9 Interest paid (2.0) (2.8) Interest paid on finance leases (0.2) – Net cash inflow from return on investments and servicing of finance 9.3 22.1 Taxation Taxation paid (12.9) (13.9) Capital expenditure and financial investments Purchase of tangible fixed assets (179.9) (194.2) Investment in programmes for future sale (85.5) (83.2) Investment in intangible fixed assets (2.7) (8.7) Proceeds from the sale of investments – 0.6 Proceeds from the sale of investment in programmes 0.4 5.9 Proceeds from the sale of tangible fixed assets 5.4 46.8 Net cash outflow from capital expenditure and financial investments (262.3) (232.8) Acquisitions and disposals Purchase of a subsidiary net of overdrafts acquired – (9.1) Investments in joint ventures (1.2) (11.4) Proceeds from sale and termination of operations 3.2 9.0 Proceeds from disposal of interests in joint ventures and associates 0.1 – Net cash inflow/(outflow) from acquisitions and disposals 2.1 (11.5) Net cash outflow before use of liquid resources and financing (330.8) (17.5) Management of liquid resources Net cash withdrawn from deposit – 15.0 Sale/(purchase) of other liquid resources 20 291.9 (103.4) Net cash inflow/(outflow) from management of liquid resources 291.9 (88.4) Financing New loans 20 85.0 10.3 Repayment of loans 20 (25.9) – Repayment of finance leases (21.2) – Repayment of loan notes 20 (0.5) – Net cash inflow from financing 37.4 10.3 Decrease in cash in the year 20,21 (1.5) (95.6) Consolidated cash flow statement for the year ended 31 March Annual Report and Accounts 2002/2003 87 88 Annual Report and Accounts 2002/2003 Consolidated statement of total recognised gains and losses for the year ended 31 March Reconciliations of movement in reserves for the year ended 31 March 2003 2002 Note £m £m Group deficit for the financial year (314.6) (15.9) Exchange differences on retranslation of overseas subsidiaries (3.1) 0.5 Actuarial loss on defined benefit pension schemes 8 (2,013.4) (725.4) Total recognised gains and losses relating to the year (2,331.1) (740.8) UK Public UK Public Service Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 £m £m £m £m Deficit for the financial year (314.6) (15.9) (303.4) (9.3) Other recognised gains and losses relating to the year (net) (2,016.5) (724.9) – – Decrease in reserves during the year (2,331.1) (740.8) (303.4) (9.3) Opening reserves 2,416.3 3,157.1 1,370.1 1,379.4 Closing reserves 85.2 2,416.3 1,066.7 1,370.1 Annual Report and Accounts 2002/2003 89 Statement of accounting policies This section explains the BBC's main accounting policies, which have been applied consistently throughout the year and in the preceding year except where stated.A footnote in italics follows some policies below to explain technical aspects of the accounting treatment in plain English. The financial statements have been prepared in accordance with the provisions of the BBC's Charter and Agreement. Although not mandatory, the BBC has chosen to follow the accounting and disclosure provisions of the Companies Act 1985, applicable UK accounting standards and the rules of the UK Listing Authority to ensure that its financial statements are prepared on a basis which is consistent with that of UK public limited companies. In line with other companies, the BBC files with Companies House audited financial statements for all its subsidiary companies. Basis of accounting The financial statements are presented under the historical cost accounting convention as modified by the revaluation of certain plant, machinery, furniture and fittings. Basis of consolidation The BBC Group comprises: . UK Public Service Broadcasting and those subsidiaries incorporated to act solely on its behalf (notably Centre House Productions Limited, BBC Property Limited and BBC Property Investments Limited) . BBC World Service (and its subsidiaries) . Commercial subsidiary companies comprising BBC Resources Limited and BBC Commercial Holdings Limited and its various subsidiaries (notably BBC Worldwide Group, BBC World Group and BBC Ventures Group) Unless otherwise stated, the acquisition method of accounting has been adopted. Under this method, the results of subsidiaries acquired or disposed of in the year are included in the consolidated statement of income and expenditure from the date of acquisition or up to the date of disposal. An associate is an undertaking in which the Group has a long-term interest, usually between 20% and 50% of the equity voting rights, and over which it exercises significant influence.A joint venture is an undertaking in which the Group has a long-term interest and over which it exercises joint control.The Group’s share of profits less losses of associates and joint ventures is included in the consolidated statement of income and expenditure and its interest in their net assets is included in the consolidated balance sheet. A separate statement of income and expenditure reflecting the results of UK Public Service Broadcasting has not been presented, as permitted by Section 230 of the Companies Act 1985. These accounts of the BBC Group include the results of UK Public Service Broadcasting, BBC World Service and all businesses controlled by the BBC (subsidiaries) together with the BBC’s share of the results of businesses over which the BBC has influence but not control (associates) and those which the BBC jointly controls (joint ventures). Investments Investments are recorded on the balance sheet of UK Public Service Broadcasting at cost less provision for any impairment in value.The funding of UK Public Service Broadcasting and BBC World Service is legally separate and cross-subsidisation is not permissible. Accordingly, for the purposes of preparing UK Public Service Broadcasting’s balance sheet, UK Public Service Broadcasting is considered to have an investment in BBC World Service equal to the net assets of BBC World Service. Income Income, which excludes value added tax, trade discounts and sales between Group companies, is comprised of the following key classes of revenue, which are recognised as follows: . Television licences Income derived from television licences, receivable from the Department for Culture, Media and Sport, represents the value of licences issued in the year.The amount which can be paid in cash to the BBC for any year cannot exceed the total amount voted by Parliament for that year.Any difference between the value of licences issued and the amount voted is adjusted in the amount of cash received in the following year.Any amounts which have not been paid to the BBC are included within debtors. . Grant-in-Aid from the Foreign and Commonwealth Office BBC World Service income, primarily derived from a Grant-in- Aid from the Foreign and Commonwealth Office, is intended to meet estimated expenditure in the year but unexpended receipts for the year, within predetermined limits, are not liable to surrender. . Provision of equipment, facilities and services With the exception of long-term contracts, income is recognised when the equipment, facilities and services are provided to customers. For long-term contracts, the amount of profit attributable to the stage of completion is recognised when the outcome of the contract can be foreseen with reasonable certainty.Turnover for such contracts is stated at the cost appropriate to their stage of completion plus attributable profits, less amounts recognised in prior years. Provision is made for any losses as soon as they are foreseen. . Provision of programme making facilities and services – recognised on provision of service . Licence fees from distribution of joint productions – recognised on the later of delivery of rights and the start of the licence period . Programme distribution and channel income – recognised on provision of service . Sale of promotional merchandise – recognised on delivery The distinction between the various income sources is important.The BBC is careful not to cross-subsidise commercial, UK Public Service or BBC World Service activities. More information on these BBC fair trading requirements and policies can be found on pages 68 to 71 of this report. Foreign currency translation Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at 31 March or at forward rates where related hedging contracts are in place. Surpluses and deficits arising from the translation of assets and 90 Annual Report and Accounts 2002/2003 Statement of accounting policies liabilities at these rates of exchange, together with exchange differences arising from trading, are included in the statement of income and expenditure. The profit and loss accounts and cash flows of overseas subsidiaries are translated into sterling at average rates for the year. Exchange differences arising on consolidation from the retranslation of the opening net assets of overseas subsidiaries and any related long-term foreign currency borrowings are taken directly to the operating reserve, together with the differences arising when the profit and loss accounts are retranslated at the rates ruling at the year end. Other exchange differences are taken to the statement of income and expenditure. As these financial statements are prepared in sterling, the BBC’s foreign currency transactions and balances must be translated, at appropriate exchange rates, into sterling.This policy states how those re-translations are included in the financial statements and is consistent with the methods used by many companies. Pension costs The BBC operates both defined benefit and defined contribution schemes for the benefit of employees. The amounts charged as expenditure for the defined contribution scheme represent the contributions payable by the BBC for the accounting periods in respect of this scheme. The defined benefit schemes, of which the majority of staff are members, provide benefits based on final pensionable pay. Amounts are charged to expenditure so as to spread the cost of pensions over employees’ working lives with the BBC.The assets of the BBC’s main scheme are held separately from those of the Group. UK Public Service Broadcasting and its subsidiary undertakings have taken advantage of the provisions included within FRS 17, Retirement benefits, and account for the scheme as if it were a defined contribution scheme.This is because the pension scheme is managed centrally across the whole Group and it is not possible to allocate the underlying assets and liabilities of the scheme on a reasonable and consistent basis.The expenditure charge under FRS 17 for UK Public Service Broadcasting and its subsidiary undertakings therefore represents the contributions payable in the year. On retirement, members of the BBC’s main pension scheme are paid their pensions from a fund which is kept separate from the BBC Group. The BBC makes cash contributions to that fund in advance of members’ retirement. Research and development Research and development expenditure is written off as incurred. Intangible fixed assets Goodwill Purchased goodwill (representing the excess of the fair value of the purchase consideration plus any related costs of acquisition over the fair value attributable to the separable net assets acquired), arising on acquisition of a subsidiary or business, is capitalised and amortised over its useful economic life. On the subsequent disposal or termination of a business, the surplus or deficit is calculated after charging the unamortised amount of any related goodwill. As is permitted by FRS 10, Goodwill and intangible assets, goodwill arising in periods up to 1 April 1998 remains offset against the operating reserve. On disposal, goodwill previously written off against reserves is transferred to the statement of income and expenditure for the year. Intellectual property rights Purchased intellectual property rights are capitalised and amortised on a straight line basis over the expected useful life of the assets. Tangible fixed assets Expenditure on fixed assets is capitalised together with incremental and internal direct labour costs incurred on capital projects. Depreciation is calculated so as to write off the cost or valuation, less estimated residual value, of fixed assets on a straight line basis over their expected useful lives. Depreciation commences from the date an asset is brought into service. The BBC’s useful lives for depreciation purposes for the principal categories of assets are: Land and buildings Freehold land – not depreciated Freehold and long-leasehold buildings – fifty years Short-leasehold land and buildings – unexpired lease term Plant and machinery Computer equipment – three to five years Electrical and mechanical infrastructure – ten to twenty-five years Other – three to ten years Furniture and fittings – three to ten years UK Public Service Broadcasting’s plant and machinery is stated at the estimated current replacement cost of the assets, as at 31 March 1993, adjusted for remaining service potential, or cost if acquired later, less accumulated depreciation. BBC World Service’s plant and machinery and furniture and fittings are stated at the estimated current replacement cost of the assets, as at 1 April 1996, as adjusted for remaining service potential, or cost if acquired later, less accumulated depreciation. There is no material difference between the net book value of these tangible fixed assets and their value as determined on a historical cost basis. The BBC has revalued its assets once, when the internal market was introduced, but has chosen not to revalue its tangible assets on an ongoing basis.This reflects the fact that they are used within the BBC rather than being held for resale or their investment potential. Assets are therefore included at the amount they cost when purchased or constructed (in either case less subsequent depreciation). Investment in programmes for future sale Investment in programmes for future sale is stated at cost, after writing off the costs of programmes that are considered irrecoverable, less accumulated amortisation.Amortisation of investment in programmes for future sale is charged to the income and expenditure account over the estimated average marketable life of the programme genre which is generally between two and ten years.The cost and accumulated amortisation of investment in programmes for future sale are reduced by programmes which are fully written off. Annual Report and Accounts 2002/2003 91 The cost of programmes for sale is charged to the income and expenditure account to match the expected timing of income from future sales. Originated programme stocks and work in progress Originated programme stocks and work in progress, including those commissioned from independent producers, are stated at the lower of cost and net realisable value.With the exception of the costs of prepaid repeats of independent programmes, the full stock value is written off on first transmission. Cost includes all direct costs, production overheads and a proportion of other attributable overheads. Net realisable value is based on arm’s length contract prices negotiated between the channel controllers and programme makers. Acquired programmes and film stocks The costs of acquired programmes and film stocks are written off on first transmission except to the extent that further showings are likely in the foreseeable future, when they are written off according to their expected transmission profile. Assets and liabilities relating to acquired programmes are recognised at the point of payment or commencement of the licence period, whichever is earlier. Agreements for the future purchase of programmes whose licence period has not commenced and where there has been no payment by the balance sheet date are disclosed as purchase commitments. Other stocks Raw materials and other physical stocks are stated at the lower of cost and net realisable value. Deferred tax Deferred tax is computed under the liability method. Full provision, without discounting, is made in respect of timing differences between certain items in the financial statements and their treatment for taxation purposes at the balance sheet date except as otherwise required by FRS 19, Deferred tax. Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered. Deferred tax is corporation tax which is not payable at a specific time but which is expected to become payable in the future. Operating leases Operating lease rentals are written off on a straight line basis over the term of the lease. An operating lease is a lease in which the lessee has not taken on the risks and rewards of owning and operating the asset.The lessee – the BBC – has not acquired an asset but is hiring it, so the hire charge is included in the BBC’s costs. Finance leases Assets acquired under finance leases are included within fixed assets at the total of the lease payments due over the life of the lease discounted at the rate of interest inherent in the lease.The same amount is included in creditors. Rental payments are apportioned between the finance element, which is charged against the income and expenditure account, and the capital element which reduces the lease creditor. A finance lease is a lease that transfers substantially all the risks and rewards of owning and operating an asset to the lessee. Effectively the lessee owns the asset and has financed it by borrowing, so the asset and borrowing are included separately in the balance sheet. Reserves The value of the capital reserve is equal to the combined net book value of fixed assets of UK Public Service Broadcasting and BBC World Service at historic cost. The revaluation reserve reflects the difference between the net book value of fixed assets of UK Public Service Broadcasting and BBC World Service at historic cost compared with their revalued amount. The operating reserve is the accumulated surplus of the income and expenditure account to date. The BBC is careful not to mix UK Public Service Broadcasting and BBC World Service reserves. Hence BBC World Service reserves are shown separately in the notes to the financial statements. Cash and liquid resources Cash, for the purposes of the cash flow statement, comprises cash in hand and deposits repayable on demand, less overdrafts payable on demand. Liquid resources are current asset investments which are either readily convertible into known amounts of cash at or close to their carrying values or traded in an active market. Liquid resources comprise bank deposits not repayable on demand and other short-term investments which include gilts, certificates of deposit and commercial paper. Financial instruments The Group does not enter into speculative derivative contracts. Some hedging contracts are undertaken in order to limit the Group’s exposure to foreign exchange fluctuations (the accounting treatment for these contracts is explained in the foreign currency translation accounting policy). Disclosure of the Group’s loans and other financial assets and liabilities is provided within Note 23 to the financial statements. 1 Analysis of income, (deficit)/surplus and net assets 1a Analysis of income, (deficit)/surplus and net assets by activity UK Public Service BBC Broadcasting World Commercial Group Service Businesses Total Note £m £m £m £m 2003 Total income 2,797.3 224.2 1,144.0 4,165.5 Less: Intra-Group income (116.1) (0.5) (437.4) (554.0) Less: Share of joint ventures – – (79.5) (79.5) Group external income 1b,d,g 2,681.2 223.7 627.1 3,532.0 (Deficit)/surplus before interest and taxation 1e (331.1) 7.9 41.3 (281.9) Defined benefit pension scheme – additional operating costs*† (136.5) – other finance income* 114.3 Net interest receivable 5.1 Deficit before taxation and minority interest (299.0) Net assets (excluding pension liability) 771.6 142.8 245.8 1,160.2 Pension liability* (1,074.5) Net assets 85.7 2002 Total income 2,698.2 211.1 1,017.2 3,926.5 Less: Intra-Group income (130.3) (0.4) (331.3) (462.0) Less: Share of joint ventures – – (81.6) (81.6) Group external income 1b,d,g 2,567.9 210.7 604.3 3,382.9 (Deficit)/surplus before interest and taxation 1e (30.8) 9.4 20.3 (1.1) Defined benefit pension scheme – additional operating costs*† (151.5) – other finance income* 133.9 Net interest receivable* 21.6 Surplus before taxation and minority interest 2.9 Net assets (excluding pension asset and liability) 1,083.7 134.3 237.8 1,455.8 Pension asset (net)* 961.1 Net assets 2,416.9 * As permitted by FRS 17 these items are not split between business classes because they are managed centrally across the whole Group and it is not possible to allocate them on a reasonable and consistent basis † The actual employer cash contribution to the defined benefit pension scheme is included in the (deficit)/surplus before interest and taxation of each entity.The additional operating cost is the cost to the Group over and above these cash contributions Note 1 provides analysis of the different business areas within the BBC. UK Public Service Broadcasting Group (referred to as ‘Home Services’ within the BBC Charter) comprises the UK public service broadcasting operations and those subsidiary companies incorporated to act solely on behalf of those public service operations. BBC World Service comprises the Government-funded BBC World Service and media monitoring activities. Commercial Businesses comprise businesses which generate external income from exploitation of the BBC’s programmes, other assets and skill base. Notes to the financial statements 92 Annual Report and Accounts 2002/2003 The income from licences represents the value of all licences issued in the year. Other licence fee income and adjustments include the year on year impact of licences issued in the year but not in force at 31 March either through late or early renewals or through refunds. Other income includes the provision of content and services to overseas broadcasters, concert ticket sales and exploitation of the programme archive. Licences in force are those which are still valid as at 31 March each year. Licence fees are set by the Department for Culture, Media and Sport. Other income is generated from the sale of programmes, co-production deals, publishing activities and the provision of media monitoring services. 1b UK Public Service Broadcasting Group income 2003 2002 Licence fee income £m £m Colour 2,271.3 2,164.3 Monochrome 2.8 3.4 Concessionary 0.9 0.8 Over 75s 370.9 350.0 Quarterly payment scheme premium 15.9 16.3 Other licence fee income and adjustments (3.3) (1.8) Total licence fee income 2,658.5 2,533.0 Open University 0.1 7.7 Other income 22.6 27.2 Total external income 2,681.2 2,567.9 During the year 3.2 million (2002 3.3 million) colour licences were issued under the quarterly payment scheme at a premium of £5 each (2002 £5). 2003 2002 Number Number Licences in force m m Colour 20.1 19.9 Monochrome 0.1 0.1 Over 75s 3.7 3.6 Concessionary 0.2 0.2 24.1 23.8 Households in which one or more persons over the age of 75 reside, as their primary residence, are entitled to a free licence.The BBC is reimbursed for these free licences by the Department for Work and Pensions. 2003 2002 Licence fees £ £ Colour 112.00 109.00 Monochrome 37.50 36.50 Concessionary 5.00 5.00 From 1 April 2003 the colour and monochrome licence fees were increased to £116 and £38.50 respectively.The concessionary licence remained at £5. 1c Geographical analysis of UK Public Service Broadcasting Group UK Public Service Broadcasting Group income and deficit arises in the UK.The net assets used by these operations are located in the UK. 1d BBC World Service income 2003 2002 £m £m Grant-in-Aid 201.0 187.9 Subscriptions 16.1 15.6 Other income 6.6 7.2 Total external income 223.7 210.7 1e BBC World Service surplus before interest and taxation by activity 2003 2002 £m £m Broadcasting 6.5 8.6 BBC Monitoring 1.4 0.8 Total surplus before interest and taxation 7.9 9.4 Annual Report and Accounts 2002/2003 93 94 Annual Report and Accounts 2002/2003 This table shows where the customers of BBC Commercial Businesses are based. 1f Geographical analysis of BBC World Service BBC World Service income and surplus arises in the UK. 2003 2002 Location of BBC World Service net assets: £m £m UK 56.1 50.2 Overseas 86.7 84.1 Net assets 142.8 134.3 1g Analysis of Commercial Businesses’ income by activity 2003 2002 £m £m Publishing and new media 338.0 331.7 Programme distribution 168.8 172.3 Channels 79.0 71.8 Provision of play out and channel management services 98.3 – Provision of programme making facilities and services 157.7 148.9 Provision of technology services 222.1 208.5 beeb Ventures Limited 0.6 2.4 Less intra-Group income (437.4) (331.3) Total external income 627.1 604.3 Play out and channel management services were provided by an internal division of UK Public Service Broadcasting in 2002. On 2 April 2002 provision of these services transferred to BBC Broadcast Limited. 1h Geographical analysis of Commercial Businesses United Rest of Kingdom Americas the world Total £m £m £m £m 2003 Income by destination 370.0 112.0 145.1 627.1 Surplus/(deficit)before interest and taxation 31.6 (2.5) 12.2 41.3 Net assets 208.1 37.4 0.3 245.8 2002 Income by destination 348.6 110.5 145.2 604.3 Surplus before interest and taxation 6.9 0.7 12.7 20.3 Net assets 195.4 42.4 – 237.8 All commercial income arises in the UK as this is where rights for exploitation and the skills and services of the Commercial Businesses are developed. 2 Operating expenditure 2a Analysis of operating expenditure by activity Total Total 2003 2002 Note £m £m UK Public Service Broadcasting Group 2b 2,999.4 2,602.1 BBC World Service* 2c 215.8 204.6 Commercial Businesses 2d 586.9 598.1 Non-cash pension scheme operating costs** 136.5 151.5 3,938.6 3,556.3 * BBC World Service expenditure of £215.8million (2002 £204.6million) excludes £0.5million (2002 £0.4million) of expenditure on the provision of services to other BBC Group companies ** As permitted by FRS 17 the non-cash operating costs are not split between the business activities as it is not possible to do this on a reasonable and consistent basis Notes to the financial statements Annual Report and Accounts 2002/2003 95 2b UK Public Service Broadcasting Group expenditure 2003 2002 Note £m £m Analogue services BBC One 858.9 731.0 BBC Two 367.4 311.6 National and regional television 211.1 188.6 National, regional and local radio 130.8 116.1 BBC Radio 1 17.2 16.8 BBC Radio 2 21.6 21.8 BBC Radio 3 30.2 31.0 BBC Radio 4 64.8 62.5 BBC Radio Five Live 53.8 50.3 1,755.8 1,529.7 Digital services CBBC, CBeebies i 39.9 11.0 BBC Three (previously BBC Choice) ii 75.5 44.2 BBC News 24 23.8 25.7 BBC Parliament 2.7 2.5 BBC Four i 41.2 24.5 Digital text and interactive television 9.5 7.3 1Xtra iii 4.0 – BBC Five Live Sports Extra iii 1.7 0.7 6 Music iii 4.0 0.2 BBC 7 iii 2.2 – BBC Asian Network 3.1 1.8 BBCi on the internet 72.3 66.5 279.9 184.4 Transmitted programme spend iv 2,035.7 1,714.1 Programme related spend Newsgathering 94.2 94.8 Marketing, press, publicity and events v 63.5 48.3 On-air trails and navigation 25.5 22.0 Market research 12.7 11.7 Collecting societies 52.0 50.4 Orchestras and performing groups 15.5 14.6 Helplines, one-off events and other programme related spend 79.2 76.1 342.6 317.9 Total programme spend 2,378.3 2,032.0 Overheads vi 346.0 347.5 Total output spend 2,724.3 2,379.5 Percentage of output spend on programmes 87% 85% Licence fee collection costs vii 146.4 95.4 Transmission costs viii 141.7 127.2 288.1 222.6 Total broadcasting expenditure* 3,012.4 2,602.1 * Total broadcasting expenditure includes an exceptional loss on disposal of fixed assets within overheads of £13.0million (see Note 6). i) Children’s channels and BBC Four show an increase in costs reflecting their first full year of transmission. BBC Four costs are greater than those of its predecessor BBC Knowledge due to higher levels of originated programming. ii) BBC Three was launched in February 2003 to replace BBC Choice. Increased costs were incurred by BBC Three due to launch costs for the new channel and additional commissions prior to launch. This year this note has been expanded to give further detail on programme related spend. The 2002 figures have been re-analysed accordingly. Notes to the financial statements 96 Annual Report and Accounts 2002/2003 BBC World Service expenditure excludes expenditure spent on intra-Group activities. The expenditure shown for Commercial Businesses relates only to external income and excludes expenditure relating to sales within the BBC. 2b UK Public Service Broadcasting expenditure continued iii) BBC Five Live Sports Extra and 6 Music were both launched at the end of the 2002 financial year, so have incurred their first full year of costs in 2003. 1Xtra was launched in August 2002 and BBC 7 was launched in December 2002. iv) Total spend on transmissions has risen in line with the BBC’s stated objective to increase spend on programming. v) There has been additional marketing spend in the year to support the launch of BBC Three and the digital radio networks, and to promote digital television services, including Freeview. vi) Overheads include the central costs of accommodation, technology, finance and human resources. vii) Licence fee collection costs were unusually low in 2002 due to a number of one-off events such as the rebate from Consignia for non-performance of contractual obligations. Under the new contractor, charges in 2003 have returned to their normal levels (collection costs in 2001 were £131.9million). viii) Of the transmission costs, £73.2million relate to analogue services and £68.5million to digital services. 2c BBC World Service expenditure 2003 2002 £m £m Radio 149.8 142.1 Monitoring 22.4 22.6 Transmission costs 33.2 30.6 Internet activity 10.4 9.3 215.8 204.6 2d Commercial Businesses’ expenditure 2003 2002 Note £m £m Cost of sales 314.8 323.4 Distribution costs 133.4 147.0 Administrative and other costs 50.3 41.3 Amortisation of programme investment 12 88.4 86.4 586.9 598.1 3 Operating deficit 2003 2002 The operating deficit is stated after charging the following items: £m £m Payments under operating leases – land and buildings 28.8 26.4 – plant and machinery 6.5 9.6 – other 14.0 18.4 Research and development 17.0 15.2 Programme development 30.6 23.7 Depreciation – owned assets 126.5 121.8 – leased assets 10.8 10.9 Loss on disposal of tangible fixed assets 4.5 1.4 Amortisation of investment in programmes for future sale 88.4 86.4 Amortisation of intangible fixed assets 4.5 1.4 Annual Report and Accounts 2002/2003 97 3 Operating deficit continued 2003 2002 £m £m Auditors’ remuneration (KPMG LLP) – financial audit – UK Public Service Broadcasting 0.6 0.4 – other 0.5 0.5 – further assurance services 0.6 0.3 – tax advisory services 0.2 0.2 – other non-audit services 0.3 0.2 Fair trading auditors’ remuneration (PricewaterhouseCoopers LLP) 0.3 0.3 4 Employees and remuneration 4a Persons employed The average number of persons employed in the year was: Average for the year 2003 2002 Number Number UK Public Service Broadcasting 19,206 18,606 BBC World Service 2,057 1,797 Commercial Businesses 5,885 5,165 Group total 27,148 25,568 Within the averages above 2,628 (2002 2,166) part-time employees have been included at their full-time equivalent of 1,324 (2002 1,238). In addition to the above, the Group employed an average full-time equivalent of 1,117 (2002 1,043) persons on a casual basis and the BBC Orchestra and Singers, employed on programme contracts, numbered 385 (2002 382) full-time equivalents. On 2 April 2002 the equivalent of 762 full-time employees transferred to BBC Broadcast Limited from UK Public Service Broadcasting.This transfer is not reflected in the average for 2002. 4b Staff costs 2003 2002 Note £m £m Salaries and wages 988.4 895.1 Social security costs 83.0 77.9 Pension costs – main scheme (defined benefit) 8a 169.7 177.2 – other schemes 8c 2.0 2.3 Redundancy costs 22.6 29.6 1,265.7 1,182.1 Comprising: UK Public Service Broadcasting 804.2 758.3 BBC World Service 73.2 65.4 Commercial Businesses 251.8 206.9 Main pension scheme additional operating cost (defined benefit)* 136.5 151.5 1,265.7 1,182.1 * The actual employer cash contributions to the defined benefit pension scheme are borne by each business.The additional operating cost is the cost to the Group over and above these contributions. It is not possible to allocate this to each business on a reasonable and consistent basis 4c Remuneration of the Board of Governors and Executive Committee The emoluments of the Governors and of the Executive Committee members are disclosed on pages 76 to 79 in the Governors’ remuneration report. Notes to the financial statements 98 Annual Report and Accounts 2002/2003 5 (Loss)/profit on sale and termination of operations 2003 2002 £m £m beeb Ventures Limited – partial disposal – 9.0 – termination cost (1.5) (1.3) Wood Norton Hall and Conference Centre 1.1 – (0.4) 7.7 On 22 April 2002, BBC Worldwide announced its intention to terminate the beeb.com business and exit the internet shopping sector. Certain beeb.com websites together with beeb.net have been integrated into BBC Worldwide’s core operations. Following this decision a review of the carrying value of beeb Ventures Limited’s fixed assets at 31 March 2002 took place and gave rise to a write-down of £1.3million being charged to the income and expenditure account in 2002. During the year ended 31 March 2003 redundancy and other closure costs totalling £1.5million have been charged to the income and expenditure account. On 31 May 2002, the Group sold its Wood Norton Hall and Conference Centre business to a third party for a consideration of £5.1million.The profit on sale was £1.1million after deducting the costs of the disposal. 6 (Loss)/profit on disposal of fixed assets 2003 2002 £m £m (Loss)/profit on disposal of tangible fixed assets (14.3) 1.0 Profit on disposal of investments – 3.4 Profit on disposal of intangible assets – 7.3 (14.3) 11.7 During 2003 the Group started redevelopment of its Broadcasting House site, which included the demolition of two properties adjacent to Broadcasting House.The net book value of assets taken out of use, totalling £13.0million, has been charged to the income and expenditure account. BBC Technology disposed of various fixed assets resulting in a loss of £1.3million during the year. During 2002, the Eurosport Consortium, in which the BBC holds an interest, disposed of its 50% shareholding in SETS (which owns the Eurosport trademark) to TF1, a French broadcasting company, resulting in a net profit on disposal of investments of £3.4million.The Group also disposed of its remaining rights and trademarks to certain non-core brands which gave rise to a net profit of £7.3million. 7 Net interest receivable and other similar items 2003 2002 £m £m Interest receivable 7.5 24.6 Interest payable on bank and other loans (2.0) (2.8) Finance charges payable in respect of finance leases (0.4) (0.2) Net interest receivable 5.1 21.6 Under this scheme the employees receive a pension based on their final salary. The actuarial valuation takes into account future investment returns and provides a longer-term view of the state of the scheme than the ‘snap-shot’ FRS 17 valuation. The market valuation provides a ‘snap-shot’ at the balance sheet date. It is very volatile and can fluctuate widely from day to day. An estimate of future inflation and salary increases is used to forecast the cost of funding future pensions of pension scheme members. Annual Report and Accounts 2002/2003 99 8 Pensions 8a Pension charge The Group operates several pension schemes.The BBC Pension Scheme and a small unfunded pension scheme, which is closed to new members, are contributory defined benefit schemes. Additionally the Group Personal Pension Scheme and other small schemes are defined contribution schemes.The total pension charges for the year were: Net Net Operating finance Net Operating finance Net cost income cost cost income cost 2003 2003 2003 2002 2002 2002 £m £m £m £m £m £m BBC Pension Scheme (Note 8b) 169.7 (114.6) 55.1 177.2 (133.9) 43.3 Unfunded defined benefit schemes (Note 8c) 0.2 0.3 0.5 0.2 – 0.2 Defined contribution schemes (Note 8c) 1.8 – 1.8 2.1 – 2.1 Total cost /(credit) 171.7 (114.3) 57.4 179.5 (133.9) 45.6 8b Principal scheme The BBC Pension Scheme is the main pension scheme of the BBC Group and covers the majority of employees.This scheme provides salary-related pension benefits on a defined benefit basis from assets held in separate, trustee-administered, funds. Actuarial valuation The scheme is subject to independent valuation by a professionally qualified actuary at least every three years, on the basis of which the actuary certifies the rate of employer’s contributions.These, together with the specified contributions payable by the employees and proceeds from the scheme’s assets, are expected to be sufficient to fund the benefits payable under the scheme. The most recent full actuarial valuation of the scheme was prepared at 1 April 2002 by Watson Wyatt, consulting actuaries, using the projected unit method. The actuarial valuation showed a surplus of £441million (down from £611million in 1999) and the actuarial value of the assets was sufficient to cover 109% of the benefits due to members after allowing for expected future increases in earnings. The income to the pension scheme exceeds its cash outgoings each year and long-term performance measures show the scheme to be adequately funded and so employer contributions have remained steady for a number of years. However, in view of the recent short-term volatility of the stock market, it has been agreed with the trustees that employer contributions will rise by 0.5% a year for three years from the current 4.5% of pensionable pay, with the first 0.5% increase taking effect from 1 April 2003. In addition, the employee contributions will rise 0.5% per year from 4.5% to 6% over the three-year period commencing 1 April 2004. Market valuations Watson Wyatt produces an interim valuation each year based on market values of the scheme assets and liabilities, as required by FRS 17. Financial assumptions in scheme valuation The major assumptions used by the actuary at each valuation were: 2003 2002 2001 Rate of increase in salaries 4.5% 4.7% 4.5% Rate of increase in pension payments 2.5% 2.7% 2.5% Inflation assumption 2.5% 2.7% 2.5% Discount rate 5.4% 6.0% 6.0% This table shows the value of the assets owned by the pension scheme and the rate of growth that the trustees expect over time. The current service cost is the cost to the BBC of pension rights earned by employees in the year. The amounts here are estimates based on predictions of future performance and economic conditions. Notes to the financial statements 100 Annual Report and Accounts 2002/2003 8 Pensions continued The assets in the scheme and the expected rates of return from those assets were: Long-term Long-term Long-term rate of return Value at rate of return Value at rate of return Value at expected at 31 March 2003 expected at 31 March 2002 expected at 31 March 2001 31 March 2003 £m 31 March 2002 £m 31 March 2001 £m Equities 8.3% 3,032 7.5% 4,421 7.0% 4,655 Bonds and gilts 4.5% 1,021 5.2% 908 4.7% 939 Property 6.4% 620 6.3% 606 6.0% 606 Cash 4.0% 230 4.7% 284 4.5% 279 Total market value of assets 4,903 6,219 6,479 Present value of scheme liabilities (5,973) (5,254) (4,771) (Deficit)/surplus in the scheme (1,070) 965 1,708 Related deferred tax asset/(liability) – – – Net pension (liability)/asset (1,070) 965 1,708 A deferred tax asset or liability will not arise for the Group because most of the Group’s public service activity is not subject to taxation. Movement in surplus during the year 2003 2002 £m £m Surplus in scheme at beginning of year 965.0 1,708.0 Movement in year – contributions 33.4 25.7 – current service cost (155.7) (132.3) – past service costs (14.0) (44.9) – other finance income 114.6 133.9 – actuarial loss (2,013.4) (725.4) (Deficit)/surplus in scheme at end of year (1,070.1) 965.0 Analysis of amount charged to operating expenditure 2003 2002 £m £m Current service cost 155.7 132.3 Past service cost 14.0 44.9 Total operating charge 169.7 177.2 Analysis of amount credited to other finance income 2003 2002 £m £m Expected return on pension scheme assets 424.0 416.4 Interest on pension scheme liabilities (309.4) (282.5) Net return 114.6 133.9 Annual Report and Accounts 2002/2003 101 8 Pensions continued Analysis of amount recognised in statement of total recognised gains and losses 2003 2002 £m £m Actual return less expected return on pension scheme assets (1,607,9) (532.0) Experience gains and (losses) arising on the scheme’s liabilities (12.4) 26.6 Changes in assumptions underlying the present value of the scheme liabilities (393.1) (220.0) Actuarial loss recognised in statement of total recognised gains and losses (2,013.4) (725.4) History of experience gains and losses 2003 2002 2001 Difference between the expected and actual return on scheme assets: Amount (£million) 1,607.9 532.0 950.9 Percentage of scheme assets 32.8% 8.6% 14.7% Experience gains and (losses) on scheme liabilities: Amount (£million) 12.4 (26.6) (35.7) Percentage of the present value of the scheme liabilities 0.2% 0.5% 0.7% Total amount recognised in the statement of total recognised gains and (losses): Amount (£million) (2,013.4) (725.4) (708.2) Percentage of the present value of the scheme liabilities 33.7% 13.8% 14.8% 8c Other schemes The small unfunded pension scheme is valued using assumptions which are the same as those for the main scheme. At 31 March 2003 the obligation was £4.4million (2002 £3.9million) which is fully provided for in the accounts.The current cost for the year for this scheme was £0.5million (2002 £0.2million) of which £0.2million (2002 £0.2million) was charged to operating costs and £0.3million (2002 £nil) as interest on pension liabilities. The total charge for the Group personal pension scheme and other defined contribution schemes totalled £1.8million (2002 £2.1million). 8d UK Public Service Broadcasting UK Public Service Broadcasting has taken advantage of the provisions within FRS 17 and accounts for the scheme as if it were a defined contribution scheme.This is because it is not possible to identify its share of the underlying assets and liabilities of the scheme on a reasonable and consistent basis.The expenditure charge for UK Public Service Broadcasting therefore represents the contributions payable in the year.These contributions are set based on the funding needs identified from the actuarial valuation and benefit from the actuarial surplus.They are therefore lower than the regular cost. The actuarial gains and losses are those resulting from actual performance being different from that predicted – for example from changes in economic conditions or the demographic profile of BBC employees. This note is designed to show trends over several years. Only three years are currently available since the adoption of FRS 17. Notes to the financial statements 102 Annual Report and Accounts 2002/2003 9 Taxation 9a Analysis of charges for the period The charge for the year, based on the rate of corporation tax of 30% (2002 30%) comprised: 2003 2002 Note £m £m Current tax UK corporation tax 17.7 12.7 Deduct: double tax relief (3.5) (2.9) 14.2 9.8 Adjustments in respect of prior years (3.0) – 11.2 9.8 Foreign tax 5.4 7.6 Share of associates tax 1.1 0.3 Total current tax 9b 17.7 17.7 Deferred tax Origination and reversal of timing differences – 2.8 Adjustments in respect of previous years (2.0) (2.8) Total deferred tax 9d (2.0) – Total charge for the year 15.7 17.7 9b Factors affecting the tax charge The Group is only liable to taxation on those activities carried out with a view to making a profit and on rent, royalties and interest receivable.The BBC does not therefore receive relief for all its expenditure, and the tax assessed for the year consequently differs from the standard rate of corporation tax in the UK.The differences are explained below: 2003 2002 Note £m £m (Deficit)/surplus before tax (299.0) 2.9 (Deficit)/surplus before tax multiplied by standard rate of corporation tax in the UK of 30% (2002 30%) (89.7) 0.9 Effects of UK Public Service Broadcasting taxable external income 5.7 6.5 Non-taxable loss in UK Public Service Broadcasting 95.4 – FRS 17 net Group pension charge 6.7 5.2 Commercial activities Non-taxable income (0.4) (3.9) Disallowed expenditure 1.6 1.6 Depreciation in excess of capital allowances – 1.8 Tax losses not Group relieved – 1.4 Tax differential re overseas earnings 1.8 4.4 Other (0.4) (0.2) Adjustments in respect of previous periods (3.0) – Current tax charge for the year 9a 17.7 17.7 Annual Report and Accounts 2002/2003 103 9c Factors that may affect future tax charges The Group anticipates that the future tax charge will not alter materially since all licence fee income is free of tax. 9d Deferred tax analysis 2003 2002 Movement on deferred tax provision/(asset) in the year Note £m £m Provision at start of year – – Exchange adjustment 0.5 – Deferred tax credit 9a (2.0) – Deferred tax asset at end of year (1.5) – Analysis of deferred tax asset /(liability) at end of year* Accelerated capital allowances (4.1) 1.5 Other timing differences – 0.8 US timing differences 5.6 1.8 1.5 4.1 * In 2002 the deferred tax asset of £4.1million was not recognised 10 Intangible fixed assets Intellectual property rights Goodwill Total £m £m £m Cost At 1 April 2002 8.7 8.1 16.8 Additions 4.7 0.1 4.8 At 31 March 2003 13.4 8.2 21.6 Amortisation At 1 April 2002 1.1 0.3 1.4 Charge for the year 4.0 0.5 4.5 At 31 March 2003 5.1 0.8 5.9 Net book value At 31 March 2003 8.3 7.4 15.7 At 31 March 2002 7.6 7.8 15.4 Goodwill is amortised on a straight line basis over 20 years reflecting the useful economic life, subject to reviews for impairment. The £4.7million additions within intellectual property rights relate to the acquisition of software licences by BBC Technology.These are amortised on a straight line basis over the life of the licence. On 28 February 2003 BBC Worldwide acquired 100% of the share capital of Parentwise Limited for a nominal amount.The company had net liabilities of £0.1million and goodwill of £0.1million has arisen on the transaction. There was no difference between the book value, as recorded in the records of Parentwise Limited prior to the acquisition, and the fair value of the assets acquired. Goodwill is the difference between the value paid for a business and the fair value of its net assets. It represents the amount the purchaser is prepared to pay for the name and reputation of the business and its expected future profit schemes. Notes to the financial statements 104 Annual Report and Accounts 2002/2003 11 Tangible fixed assets 11a The Group Land and Plant and Furniture and Assets under buildings machinery fittings construction Total £m £m £m £m £m Cost or valuation At 1 April 2002 457.9 876.3 122.4 106.4 1,563.0 Additions 3.8 80.5 8.0 114.8 207.1 Brought into service 9.3 60.9 3.6 (73.8) – Disposals (16.4) (37.0) (7.9) (2.3) (63.6) At 31 March 2003 454.6 980.7 126.1 145.1 1,706.5 Depreciation At 1 April 2002 199.0 540.1 63.1 – 802.2 Charge for the year 15.5 109.8 12.0 – 137.3 Elimination in respect of disposals (6.0) (25.2) (4.7) – (35.9) At 31 March 2003 208.5 624.7 70.4 – 903.6 Net book value At 31 March 2003 246.1 356.0 55.7 145.1 802.9 At 31 March 2002 258.9 336.2 59.3 106.4 760.8 Included within plant and machinery are £16.4million (2002 £19.6million) of assets held under finance leases. One of the BBC’s joint venture partners, Crown Castle UK Limited, has a charge of £3.0million over the assets of BBC Technology Group. Included within fixed assets is £24million at cost relating to a relay station in Thailand used by BBC World Service.These assets are transferable to the Royal Thai Government in return for the payment of a nominal sum. BBC World Service will retain the rights to repurchase the assets, should the operation cease, for a similar nominal sum.The use of these assets is not affected by this transaction and therefore they will continue to be carried at cost less attributable depreciation in the balance sheet. 11b UK Public Service Broadcasting Land and Plant and Furniture and Assets under buildings machinery fittings construction Total £m £m £m £m £m Cost or valuation At 1 April 2002 400.0 429.4 93.3 55.1 977.8 Additions 2.6 39.2 6.9 83.9 132.6 Brought into service 3.9 25.2 3.0 (32.1) – Transfers (to)/from subsidiaries – (30.4) – 0.6 (29.8) Disposals (16.2) (14.8) (6.2) (1.6) (38.8) At 31 March 2003 390.3 448.6 97.0 105.9 1,041.8 Depreciation At 1 April 2002 168.2 247.5 41.3 – 457.0 Charge for the year 12.7 43.2 9.4 – 65.3 Transfers to subsidiaries (0.2) (16.2) – – (16.4) Elimination in respect of disposals (6.0) (9.1) (3.2) – (18.3) At 31 March 2003 174.7 265.4 47.5 – 487.6 Net book value At 31 March 2003 215.6 183.2 49.5 105.9 554.2 At 31 March 2002 231.8 181.9 52.0 55.1 520.8 Annual Report and Accounts 2002/2003 105 11b UK Public Service Broadcasting continued Included within plant and machinery are £6.7million (2002 £19.8million) of assets held under finance leases with another Group company. The increase in assets under construction relates to the property investment programme currently under way (see Financial review pages 82 to 84). 11c Land and buildings at net book value comprise: UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 £m £m £m £m Freeholds 208.9 226.0 193.4 210.1 Long leaseholds 9.9 9.9 9.9 9.9 Short leaseholds 27.3 23.0 12.3 11.8 246.1 258.9 215.6 231.8 There has been no impairment in the carrying values of freehold properties at the balance sheet date. Land and buildings in the Group include freehold land at a cost of £35.0million (2002 £34.8million) and in the UK Public Service Broadcasting operations of £30.8million (2002 £30.6million), none of which is depreciated. 12 Investment in programmes for future sale Group £m Cost At 1 April 2002 323.8 Exchange adjustment (12.7) Additions 86.7 Financing benefit (0.4) Elimination of programmes fully amortised (76.0) At 31 March 2003 321.4 Amortisation At 1 April 2002 212.0 Exchange adjustment (11.3) Charge for the year 88.4 Elimination of programmes fully amortised (76.0) At 31 March 2003 213.1 Net book value At 31 March 2003 108.3 At 31 March 2002 111.8 Investment by BBC Worldwide in programmes for future sale relates to programmes provided by the BBC and external producers.The additions figure above includes £82.7million direct investment in BBC programmes (2002 £80.5million). Included in the net book value is £4.5million (2002 £4.2million) relating to investments held under a licence agreement.The financing benefit relates to monies received for tax credits on investments in sale and leaseback programmes. Notes to the financial statements 106 Annual Report and Accounts 2002/2003 Subsidiary undertakings are businesses the BBC controls. 13 Other investments (including BBC World Service net assets) 13a Movements in the year for the Group Interests in Interests in joint ventures associates Other Total (Note 13d) (Note 13e) investments Group £m £m £m £m At 1 April 2002 11.5 4.9 0.4 16.8 Additions 1.2 – – 1.2 Disposals – (0.2) – (0.2) Exchange adjustment – 0.2 – 0.2 Provision against investments – (0.4) (0.4) (0.8) Share of retained profits/(losses) 5.2 (24.8) – (19.6) Dividend received – (1.3) – (1.3) Adjustment to reflect effective obligations (4.8) 26.3 – 21.5 At 31 March 2003 13.1 4.7 – 17.8 13b Movements in the year for UK Public Service Broadcasting Interest in BBC Interests in World Service Shares in joint Other net assets subsidiaries ventures investments Total £m £m £m £m £m At 1 April 2002 134.3 155.3 9.2 0.4 299.2 Accumulated surplus 8.5 – – – 8.5 Additions – 83.3 1.0 – 84.3 Disposals – (73.3) – (0.4) (73.7) At 31 March 2003 142.8 165.3 10.2 – 318.3 Additions to shares in subsidiaries include 10,000,000 ordinary shares issued at £1 each on 2 April 2002 to enable BBC Broadcast to finance the acquisition of the business from the BBC. Disposals in shares in subsidiaries relates to the transfer of investments in BBC Technology of £63.0million, BBC Broadcast of £10.0million, and BBC Worldwide of £0.3million to the BBC Commercial Holdings Group. In consideration BBC Commercial Holdings issued 73,250,000 ordinary shares at £1 each which were fully subscribed for by UK Public Service Broadcasting. 13c Subsidiary undertakings UK Public Service Broadcasting operation owns 100% of the issued share capital of the following companies which are incorporated in Great Britain: BBC Commercial Holdings Limited BBC Resources Limited BBC Free To View Limited BBC News Limited BBC Property Limited BBC Property Investments Limited BBC Property Development Limited (dormant) Centre House Productions Limited BBC Digital Programme Services Limited BBC Subscription Television Limited (dormant) BBC Investments Limited (dormant) Annual Report and Accounts 2002/2003 107 13c Subsidiary undertakings continued The Group also holds the controlling interest in the following principal subsidiary undertakings which are held by BBC World Service which owns 100% of the issued share capital: Held by BBC World Service: BBC East Asia Relay Company Limited (incorporated in Hong Kong) BBC Radiocom (Bulgaria) EOOD (incorporated in Bulgaria) BBC Radiocom (Hungary) KFT (incorporated in Hungary) BBC Radiocom (Praha) s.r.o. (incorporated in the Czech Republic) BBC Radiocom (Slovakia) s.r.o. (incorporated in the Slovak Republic) BBC Romania SRL (incorporated in Romania) BBC Polska Sp. z.o.o. (incorporated in Poland) BBC do Brazil Limitada (incorporated in Brazil) BBC Radiocom Deutschland GmbH (incorporated in Germany) BBC Croatia d.o.o. (incorporated in Croatia) BBC World Service Trust* * The BBC World Service Trust is a charitable company limited by guarantee, of which the BBC is the sole member The Group also holds the controlling interest in the following subsidiaries, which unless otherwise stated are incorporated in Great Britain: Holding of ordinary shares % Held by BBC Commercial Holdings Limited: BBC Worldwide Limited 100 BBC World Limited 100 BBC Ventures Group Limited 100 Held by BBC Ventures Group Limited: BBC Technology Holdings Limited 100 BBC Broadcast Limited 100 Held by BBC Technology Holdings Limited: BBC Technology Limited 100 BBC Technology Services Limited 100 BBC Technology Supply Limited 100 Kingswood Warren Ventures Limited (renamed BBC Vecta Limited in May 2003) 100 BBC Technology Holdings LLC (incorporated in the USA) 100 BBC Technology Consultancy LLC (incorporated in the USA) 100 Held by BBC Worldwide Limited: Publishing BBC Magazines Inc. (incorporated in the USA) 100 Galleon Limited 100 Broadcasting Dataservices Limited 75 Cover to Cover Cassettes Limited 100 BBC Audiobooks Limited (formerly Chivers Press Limited) 100 Programme distribution BBC Worldwide Americas Inc. (incorporated in the USA) 100 BBC Worldwide Music Limited 100 UK Programme Distribution Limited 95 BBC Worldwide Japan KK Limited (incorporated in Japan) 100 BBC Worldwide France SARL (incorporated in France) 100 BBC Worldwide Germany GmbH (incorporated in Germany) 100 BBC Worldwide Canada Limited (incorporated in Canada) 100 Channels New Video Channel America LLC (incorporated in the USA) 100 European Channel Broadcasting Limited 100 European Channel Management Limited 100 Notes to the financial statements 108 Annual Report and Accounts 2002/2003 Joint ventures are businesses the BBC jointly controls with other parties. 13c Subsidiary undertakings continued Holding of ordinary shares % Investment companies Worldwide Americas Investments Inc. (incorporated in the USA) 100 BBC Worldwide Investments Limited 100 BBC World Service Television Limited 100 Worldwide Channel Investments Limited 100 Worldwide Channel Investments (Europe) Limited 100 Worldwide Channel Investments (Ontario) Limited (incorporated in Canada) 100 Internet beeb Ventures Limited 86.9 Held by BBC World Limited: BBC World Distribution Limited 100 Satellite News Corporation Limited (incorporated in Japan and renamed BBC World Distribution Japan Limited in April 2003) 100 BBC World (Singapore) Private Limited (incorporated in Singapore) 100 BBC World (Australia) Pty Limited (incorporated in Australia) 100 BBC Worldwide (India) Private Limited (incorporated in India)* 75 * BBC Worldwide Limited holds the remaining 25% interest in the ordinary shares of this company 13d Interests in joint ventures The Group has a 50% equity interest in the following joint ventures which are all incorporated in the UK, unless otherwise stated: Name of entity Activity Partner Accounting date UK Channel Management Limited Channels Flextech 31 December 2002 UK Gold Holdings Limited Channels Flextech 31 December 2002 UKTV New Ventures Limited Channels Flextech 31 December 2002 UKTV Interactive Limited Channels Flextech 31 December 2002 JV Programmes LLC† Channels Discovery Communications Inc. 31 December 2002 BBC Haymarket Exhibitions Limited Publishing Haymarket Exhibitions Limited 31 December 2002 Insight Property Partnership Property Land Securities Trillium Limited 31 March 2003 DTV Services Limited* Marketing Crown Castle UK Limited, Six months to British Sky Broadcasting Limited 31 March 2003 † Incorporated in the USA * 33% equity interest During the year the BBC entered into a new joint venture, DTV Services Limited, to provide marketing services for digital channels on a terrestrial platform in the UK.The BBC set up a subsidiary, BBC Free to View Limited (see Note 13c), to hold the BBC’s digital terrestrial multiplex licence and its equity interest in the joint venture to ensure the costs of this joint venture are managed separately from licence fee funded activities. For a number of years the BBC, through its subsidiary BBC Worldwide, has had major partnership deals with Flextech, the content division of Telewest Communications plc, for the production and marketing of subscription channels in the UK and with Discovery Communications Inc. for incorporating new channels around the world and providing new co-production funding for programmes.These alliances operate the joint ventures listed above. The Group share of turnover for the Haymarket joint venture was £4.2million (2002 £6.4million) and its operating surplus share was £0.7million (2002 £0.3 million). The joint venture with Land Securities Trillium Limited provides a range of property and development services to the BBC. Related joint ventures and associate companies have been set up to develop particular BBC properties. The following disclosures represent the Group’s equity shares of the assets and liabilities of its joint ventures based on the results for the latest accounting periods as shown above. Annual Report and Accounts 2002/2003 109 13d Interests in joint ventures continued UK Gold UK Channel Holdings Management Other joint Total joint Limited* Limited* ventures* ventures BBC Group share of: £m £m £m £m 2003 Turnover 31.7 28.6 19.7 80.0 Profit/(loss) before tax 9.5 0.3 (1.0) 8.8 Taxation (2.7) – (0.9) (3.6) Profit/(loss) after tax 6.8 0.3 (1.9) 5.2 Fixed assets – – 2.3 2.3 Goodwill – – 10.2 10.2 Current assets 14.3 27.6 19.4 61.3 Liabilities less than one year (10.3) (3.5) (13.0) (26.8) Liabilities more than one year (38.5) (46.8) (11.5) (96.8) Adjustment to reflect effective obligations 34.5 22.7 5.7 62.9 Net book value – – 13.1 13.1 2002 Turnover 34.8 28.4 18.4 81.6 Profit/(loss) before tax 13.2 (3.0) (1.9) 8.3 Taxation (3.4) – (0.2) (3.6) Profit/(loss) after tax 9.8 (3.0) (2.1) 4.7 Fixed assets – 0.1 2.2 2.3 Goodwill – – 9.2 9.2 Current assets 14.2 14.0 19.6 47.8 Liabilities less than one year (9.4) (7.1) (11.6) (28.1) Liabilities more than one year (46.0) (44.6) (11.6) (102.2) Adjustment to reflect effective obligations 41.2 37.6 3.7 82.5 Net book value – – 11.5 11.5 * The figures for 2003 are based on unaudited financial statements (2002 unaudited) Under the terms of the agreement with Flextech and Discovery, the Group has no obligation to fund losses incurred by the entities nor to make good their net liabilities. As a result, the Group does not share in losses of the relevant entities and accordingly no share of losses is included in the financial statements for the year ended 31 March 2003 (2002 £nil).The Group is entitled to its share of any profits or net assets once the ventures’ cumulative profits exceed cumulative losses since incorporation. Notes to the financial statements 110 Annual Report and Accounts 2002/2003 Associates are businesses over which the BBC exerts significant influence but does not have overall control. 13e Interests in associates The Group holds significant interests in the following principal associates which, except where otherwise stated, are incorporated in Great Britain: Holding of issued ordinary shares % Held by UK Public Service Broadcasting: Parliamentary Broadcasting Unit Limited 33 Broadcasters Audience Research Board Limited * The Commonwealth Broadcasting Association * Radio Joint Audience Research Limited (RAJAR) 50 Held by BBC World Service: Caribbean Relay Company Limited (incorporated in Antigua) 45 Multimedia Ventures Limited 50 WRG-FM SA (incorporated in Switzerland) 40 Held by BBC Worldwide Limited: Publishing Frontline Limited 23 Channels UKTV Pty Limited (incorporated in Australia) 20 Animal Planet (Latin America) LLC (incorporated in the USA)† 50 People and Arts (Latin America) LLC (incorporated in the USA)† 50 Animal Planet LLC (incorporated in the USA)† 20 JV Network LLC (incorporated in the USA)† 50 Animal Planet (Asia) LLC (incorporated in the USA)† 50 The Animal Planet Europe Partnership† 50 Animal Planet Japan KK (incorporated in Japan)† 33 Animal Planet Japan LLP (incorporated in the USA)† 50 Jasper Broadcasting Inc. (incorporated in Canada) 20 Jasper Junior Broadcasting Inc. (incorporated in Canada) 20 Animal Planet Canada Company ULC (incorporated in Canada)† 23 Held by BBC Resources Limited: 3sixtymedia Limited 10 Held by BBC Property Limited: White City Development Partnership ** * Broadcasters Audience Research Board Limited and The Commonwealth Broadcasting Association are companies limited by guarantee, of which the BBC is a joint member with other broadcasters † Discovery associate ** 50% partnership share Annual Report and Accounts 2002/2003 111 13e Interests in associates continued The following additional disclosures are based on the results of the Discovery associates for the year ended 31 December 2002 and the remaining associates’ disclosures are based on the results at the date of their individual financial statements.These additional disclosures represent the Group’s equity share of assets and liabilities of those entities. 2003 2002 BBC Group interests in associates £m £m Share of turnover 37.5 39.1 Share of fixed assets 51.0 61.4 Share of current assets 14.7 23.9 Share of liabilities due within one year (16.4) (22.3) Share of liabilities due after more than one year (114.5) (104.9) Adjustment to reflect effective obligation 69.9 46.8 Net interests in associates 4.7 4.9 The results include the Group share of the operating profit of UKTV Pty Limited of £0.2million (2002 £0.1million) and Frontline Limited of £2.0million (2002 £1.0million). Both are accounted for separately from the Discovery associates.The Group’s share of the remaining associates, including Jasper Broadcasting Inc. and Jasper Junior Broadcasting Inc., operated in partnership with Alliance Atlantis, was £nil (2002 £nil). Under the terms of the agreements with Discovery and Alliance Atlantis, the Group has no obligation to fund losses incurred by the entities nor to make good their net liabilities. As a result, the Group does not share in losses of the relevant entities and accordingly no share of losses is included in the financial statements for the year ended 31 March 2003 (2002 £nil).The Group is entitled to its share of any profits or net assets once the ventures’ cumulative profits exceed cumulative losses since incorporation, with the exception of JV Network LLC. JV Network LLC was formed for the purpose of providing debt funding from Discovery to the other Discovery joint ventures and BBC Worldwide is not entitled to any profits arising within this entity. 14 Stocks UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 £m £m £m £m Raw materials 4.2 2.4 – – Work in progress – originated programmes 245.2 254.5 245.1 254.5 – other 7.3 6.6 – 0.1 Finished programmes – acquired programmes and films 97.2 89.0 97.2 89.0 – originated programmes 94.9 80.7 94.9 80.7 Other 20.1 16.2 0.5 1.0 Total 468.9 449.4 437.7 425.3 Notes to the financial statements 112 Annual Report and Accounts 2002/2003 15 Debtors UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 £m £m £m £m Receivable within one year Trade debtors 142.6 146.4 21.9 27.5 Department for Culture, Media and Sport – licence fee debtors 254.3 255.5 254.3 255.5 Amounts owed by subsidiaries – – 56.0 58.1 Amounts owed by associates and joint ventures 4.9 9.2 – – VAT recoverable 38.0 39.6 34.1 30.7 Other debtors 22.7 36.4 5.6 14.2 Corporation tax – 0.6 – 0.7 Prepayments 143.0 175.9 115.4 156.1 605.5 663.6 487.3 542.8 Receivable after more than one year Trade debtors – 0.2 – 0.2 Other debtors 6.9 – – – Prepayments 151.7 137.0 131.8 113.6 158.6 137.2 131.8 113.8 Total 764.1 800.8 619.1 656.6 The prepayments receivable after more than one year include an amount in respect of the White City building which is leased from the partnership between the BBC and Land Securities Trillium.This is being released over the term of the lease. 16 Creditors 16a Prompt payment policy It is the BBC’s policy to comply with the CBI prompt payment code in relation to the payment of suppliers, provided that the supplier is complying with the relevant terms and conditions of their contracts.The BBC monitors compliance against the terms of this code. Payments for programme acquisitions are made in accordance with contractual terms.The BBC Group’s number of creditor days outstanding in respect of other trade creditors at 31 March 2003 was 44 days (2002 52 days). Annual Report and Accounts 2002/2003 113 16b Amounts falling due within one year UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 Note £m £m £m £m Bank overdrafts and other loans 23 Bank overdrafts 70.7 – 70.7 60.9 Bank and other loans 0.9 – – – Unsecured loan notes 1.7 1.9 – – 73.3 1.9 70.7 60.9 Payments received on account – 2.2 – – Trade creditors Programme creditors 76.2 75.9 72.6 75.5 Programme acquisitions 35.4 44.0 35.0 44.0 Salaries and wages 48.6 29.0 27.2 18.2 Residual copyright payments 41.8 56.5 – – Other trade creditors 164.5 178.9 104.5 121.7 366.5 384.3 239.3 259.4 Other creditors Corporation tax 3.1 – 1.3 – Other taxation and social security 32.6 41.0 25.8 24.6 Amounts owed to subsidiaries – – 69.2 57.9 Amounts owed to associates and joint ventures 0.7 1.7 – – Obligations under finance leases 8.8 7.2 – – Amounts owed to subsidiaries in respect of finance leases – – 1.9 10.1 45.2 49.9 98.2 92.6 Accruals and deferred income Accruals and deferred income 327.4 302.4 266.6 224.5 Licence savings stamps deposits and direct debit instalments 108.1 130.5 108.1 130.5 435.5 432.9 374.7 355.0 Total 920.5 871.2 782.9 767.9 16c Amounts falling due after more than one year UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 Note £m £m £m £m Bank and other loans 23 87.2 29.4 – – Trade creditors Programme acquisitions 33.1 36.4 33.1 36.4 Other trade creditors – 2.9 – – 33.1 39.3 33.1 36.4 Other creditors Obligations under finance leases 23 39.1 33.8 – – Amounts owed to subsidiaries – – 18.3 – Amounts owed to subsidiaries in respect of finance leases 23 – – 4.8 9.7 39.1 33.8 23.1 9.7 Total 159.4 102.5 56.2 46.1 Notes to the financial statements 114 Annual Report and Accounts 2002/2003 The UK Public Service Broadcasting operations and BBC World Service are funded from different sources. As such, the reserves relating to BBC World Service are maintained separately from the rest of the Group and are restricted for use solely on BBC World Service activities. 17 Provisions for liabilities and charges Utilised Released At At 1 April during during Charge for 31 March 2002 the year the year the year 2003 Group £m £m £m £m £m Licence fee 24.9 (20.9) (1.5) 19.8 22.3 Restructuring 14.1 (8.3) (3.9) 5.2 7.1 Litigation and insurance 14.6 (2.9) (2.5) 5.6 14.8 Property 10.5 – – 2.4 12.9 Other 18.5 (9.6) (16.4) 22.4 14.9 Total 82.6 (41.7) (24.3) 55.4 72.0 Property provisions include BBC World Service’s liability of £3.6million (2002 £3.6million) to restore Bush House to its original condition, together with amounts relating to other dilapidations and relocations. Other provisions consist of a number of balances arising across the BBC in the normal course of business. Utilised Released At At 1 April during during Charge for 31 March 2002 the year the year the year 2003 UK Public Service Broadcasting £m £m £m £m £m Licence fee 24.9 (20.9) (1.5) 19.8 22.3 Restructuring 11.9 (7.3) (2.7) 4.0 5.9 Litigation and insurance 14.6 (2.9) (2.5) 5.6 14.8 Property 6.9 – – 2.4 9.3 Other 16.3 (9.6) (12.5) 17.8 12.0 Total 74.6 (40.7) (19.2) 49.6 64.3 18 Reserves Operating reserve excluding Total pension Pension operating Capital Revaluation reserve reserve reserve reserve reserve Total £m £m £m £m £m £m Group At 1 April 2002 646.2 961.1 1,607.3 802.6 6.4 2,416.3 Exchange adjustments (3.1) – (3.1) – – (3.1) Deficit for financial year (314.6) – (314.6) – – (314.6) Actuarial loss on defined benefit pension schemes – (2,013.4) (2,013.4) – – (2,013.4) Revaluation reserve transfer 0.8 – 0.8 – (0.8) – Pension reserve transfer 22.2 (22.2) – – – – Capital reserve transfer (55.5) – (55.5) 55.5 – – At 31 March 2003 296.0 (1,074.5) (778.5) 858.1 5.6 85.2 Represented by: General Group reserves 287.2 (1,074.5) (787.3) 729.7 – (57.6) BBC World Service reserves 8.8 – 8.8 128.4 5.6 142.8 296.0 (1,074.5) (778.5) 858.1 5.6 85.2 Under the accounting standard FRS 10, Goodwill and intangible assets, any newly arising goodwill must be capitalised and amortised over its useful life. As is permitted by the standard, goodwill arising in periods prior to 1999 of £6.8million (2002 £6.8million) remains offset against the operating reserve. Annual Report and Accounts 2002/2003 115 18 Reserves continued Operating Capital Revaluation reserve reserve reserve Total £m £m £m £m UK Public Service Broadcasting At 1 April 2002 561.1 802.6 6.4 1,370.1 Deficit for financial year (303.4) – – (303.4) Revaluation reserve transfer 0.8 – (0.8) – Capital reserve transfer (55.5) 55.5 – – At 31 March 2003 203.0 858.1 5.6 1,066.7 Represented by: UK Public Service Broadcasting reserves 194.2 729.7 – 923.9 BBC World Service reserves 8.8 128.4 5.6 142.8 203.0 858.1 5.6 1,066.7 19 Reconciliation of Group operating deficit to net cash (outflow)/inflow from operating activities 2003 2002 £m £m Group operating deficit (406.6) (173.4) Depreciation and amortisation 230.2 220.5 Pension schemes operating costs (non-cash) 136.5 151.5 Loss on disposal of tangible fixed assets 4.5 1.4 Increase in stocks (19.5) (51.8) Decrease/(increase) in debtors 37.3 (43.3) (Decrease)/increase in creditors (36.0) 83.2 (Decrease)/increase in provisions (14.7) 29.4 Net cash (outflow)/inflow from operating activities (68.3) 217.5 20 Analysis of changes in net funds/(debt) At 1 April Cash Non-cash At 31 March 2002 flows movements 2003 £m £m £m £m Net cash Bank overdrafts – (70.7) – (70.7) Cash at bank and in hand 0.3 69.2 – 69.5 0.3 (1.5) – (1.2) Liquid resources Short-term investments 356.8 (291.9) – 64.9 Gross funds 357.1 (293.4) – 63.7 Debt: Loans from third parties (29.4) (59.1) 0.4 (88.1) Unsecured loan notes (1.9) 0.5 (0.3) (1.7) Finance leases (41.0) 21.4 (28.3) (47.9) Net funds/(debt) 284.8 (330.6) (28.2) (74.0) The repayments on finance leases held by Centre House Productions Limited are offset directly by income earned on matching deposits, such that there is no cash flow effect. Notes to the financial statements 116 Annual Report and Accounts 2002/2003 The Public Services borrowing limit is set within the BBC Charter. The Commercial Businesses’ borrowing limit was set during 2003 by the Department for Culture, Media and Sport. 21 Reconciliation of net cash flow to movement in net funds 2003 2002 £m £m Decrease in cash in year (1.5) (95.6) Net cash (inflow)/outflow from management of liquid resources (291.9) 88.4 Net cash inflow from increase in loans and finance leases (37.2) (10.3) Change in net funds resulting from cash flows (330.6) (17.5) Non-cash movement on loans 0.1 (1.9) Increase in finance leases (28.3) (30.5) Change in net funds (358.8) (49.9) Net funds at the beginning of the year 284.8 334.7 Net (debt)/funds at the end of the year (74.0) 284.8 22 Borrowing limits When the Department for Culture, Media and Sport granted a new £350million borrowing limit for BBC Commercial Holdings Limited in July 2002, three financial covenants were defined which are required to be met as at 31 March each year. As at 31 March 2003 BBC Commercial Holdings Group was in compliance with each of these covenants. Of the £350million commercial limit, only £210million is currently available to the commercial operations until BBC Resources Limited is transferred into the group headed by BBC Commercial Holdings Limited.This is required to take place before 30 September 2003. 2003 2002 £m £m Public Services Gross borrowing limit 200.0 200.0 Borrowings Bank overdrafts 70.7 60.9 Finance leases* 6.7 19.8 77.4 80.7 Licence savings stamps deposits and direct debit instalments to extent not covered by cash and liquid resources** Licence savings stamps deposits and direct debit instalments 108.1 130.5 Less: short-term investments (32.9) (356.8) Less: cash at bank and in hand (20.4) (11.4) Amount not covered by cash and liquid resources 54.8 – Gross borrowing 132.2 80.7 * Includes finance leases with commercial subsidiaries but excludes Centre House Productions finance leases ** The BBC must be able to repay these on demand and so to the extent that it does not hold cash reserves that match the liability, the balance is set against the borrowing limit 2003 2002 £m £m Commercial Businesses Net borrowing limit 350.0 n/a Loans from third parties 88.1 Unsecured loan notes 1.7 Finance leases 15.9 Gross borrowing 105.7 Less: Gross funds (74.3) Net borrowing 31.4 Annual Report and Accounts 2002/2003 117 23 Financial instruments 23a Treasury management and financial instruments The Group’s treasury operations are managed by a group treasury function within parameters defined formally within the policies and procedures manual agreed by the Executive Committee. Group Treasury’s activity is routinely reported to the Executive Committee and Board of Governors and is subject to review by internal and external auditors. Group Treasury uses financial instruments to raise finance and to manage financial risk arising from its operations in accordance with its objectives which are: . to ensure the business of the BBC, both Public Services and Commercial, is fully funded in the most efficient manner and remains compliant with borrowing limits . to maximise the return on surplus funds, whilst ensuring sufficient cash is retained to meet foreseeable liquidity requirements . to protect the value of the BBC’s assets, liabilities and cash flows from the effects of adverse interest rates and foreign exchange fluctuations The Group’s financial instruments, other than those used for treasury risk management purposes, comprise cash and liquid resources, borrowings and various items such as trade debtors and creditors that arise directly from its operations.The Group finances its operations from these financial instruments.The main risks to be managed in this are ensuring that the Group has sufficient liquid funds to meet its obligations as they fall due and that it is compliant with its borrowing limits imposed by the Charter, by the Department for Culture, Media and Sport and by external loan covenants. The Group also enters into limited foreign exchange and interest rate hedging transactions to manage its currency risk and interest rate risk.The Group is principally a domestic organisation with the majority of transactions and assets being in the UK and sterling based. However, the Group undertakes some transactions in currencies other than sterling and enters into forward currency contracts to manage this currency risk. Since March 2003 the Group has also entered into interest rate swaps to manage the interest rate risk now that it has a more significant level of loans. The Group does not undertake speculative treasury transactions. 23b Cash and borrowing facilities The Group invests short-term surplus cash in fixed rate investment products. Funds are invested only in organisations which have a minimum long-term rating of AA. As at 31 March 2003 UK Public Service Broadcasting had available overdraft facilities of £13.2million and access to uncommitted bilateral money market lines totalling £45million. Interest is payable on the overdraft facility at a margin of 1% and on the money market facilities at between 0.125% and 0.5%. BBC Commercial Holdings’ loans comprise a £350million multicurrency revolving credit facility agreement repayable in full in March 2008. At 31 March 2003 £85million was drawn down. Interest is payable at LIBOR plus 0.375%, rising to LIBOR plus 0.45% once the facility is more than 50% utilised. Of the total amount £100million is available in the form of letters of credit to be issued in favour of the European Investment Bank to support its lending under the facilities detailed immediately below. The European Investment Bank has made two loan facilities available to BBC Commercial Holdings. The first, for an amount of £66million, is available for drawing until March 2005 and must either be repaid in full as a single repayment by March 2013 or on an amortising basis by March 2015.The second, for £25million, is available for drawing until November 2003 and is repayable in one single instalment by November 2007.The interest rate applicable on both facilities is determined with reference to the European Investment Bank’s own funding cost and carries no margin above this funding rate. At 31 March 2003 nothing was drawn down under either of these facilities. Other loans include a US$5million loan from Discovery (2002 US$5million) which is repayable in the following stages: US$1.5million due 31 March 2004; US$3.5million due 31 March 2005. Interest is payable at LIBOR plus 1%. In June 2003 a new £100million loan facility was put in place for UK Public Service Broadcasting which is available as either a revolving LIBOR-based loan or overdraft to May 2004 plus an option to extend the facility to May 2005.The facility bears interest at a margin of 0.2% and the overdraft facility bears interest at bank base rates plus 1%. Notes to the financial statements 118 Annual Report and Accounts 2002/2003 23b Cash and borrowing facilities continued After the year end BBC Resources entered into a £50million revolving credit facility agreement which is repayable in full in September 2004. Interest is payable at LIBOR plus 0.375%. 23c Maturity of financial liabilities The Group arranges its borrowings to meet forecast cash flows such that UK Public Service Broadcasting has access to sufficient funds to meet its commitments. Short-term flexibility is achieved by overdraft facilities. The maturity profile of the Group’s financial liabilities, other than short-term creditors, at 31 March was: Unsecured Finance Trade Total Overdraft Bank loans loan notes leases creditors 2003 2003 £m £m £m £m £m £m Within one year 70.7 0.9 1.7 8.8 – 82.1 Between one and two years – 2.2 – 5.0 18.2 25.4 Between two and five years – 85.0 – 2.0 14.9 101.9 Greater than five years – – – 32.1 – 32.1 70.7 88.1 1.7 47.9 33.1 241.5 2002 Within one year – – 1.9 7.2 – 9.1 Between one and two years – 1.9 – 10.7 39.3 51.9 Between two and five years – 27.5 – 2.3 – 29.8 Greater than five years – – – 20.8 – 20.8 – 29.4 1.9 41.0 39.3 111.6 Obligations under finance leases are in respect of computer hardware £15.9million (2002 £19.6million) and leases entered into by Centre House Productions Limited £32.0million (2002 £21.4million). Centre House Productions Limited enters into finance leases as a means of financing drama productions which result in lower production costs for the BBC.These finance leases are matched by defeasance deposits which may only be used to settle the finance lease liabilities and therefore do not represent separate assets and liabilities. Consequently they are netted off the finance lease creditor to show the net unmatched liability at the year end.These defeasance deposits, £275.3million at 31 March 2003 (2002 £227.4million), are structured such that the principal on deposit and the interest earned will be sufficient to cover the rental obligations on the finance leases until the end of the lease. Accordingly it is not included as borrowing for the purposes of compliance with the BBC’s borrowing limits. The maturity profile of UK Public Service Broadcasting’s financial liabilities, other than short-term creditors, at 31 March was: Finance Trade Intercompany Total Overdraft leases creditors creditors 2003 2003 £m £m £m £m £m Within one year 70.7 1.9 – – 72.6 Between one and two years – – 33.1 1.6 34.7 Between two and five years – 4.8 – 6.8 11.6 Greater than five years – – – 9.9 9.9 70.7 6.7 33.1 18.3 128.8 2002 Within one year 60.9 10.1 – – 71.0 Between one and two years – 9.7 36.4 – 46.1 60.9 19.8 36.4 – 117.1 Obligations under finance leases are in respect of computer hardware. Annual Report and Accounts 2002/2003 119 23d Interest rates The Group’s main exposure to interest rate fluctuations arises on external borrowings. Since March 2003 the Group has borrowed at both fixed and floating rates of interest and then it has used interest rate swaps to generate the desired interest profile and to manage the Group’s exposure to interest rate fluctuations. The Group’s financial assets, excluding short-term debtors, amount to £140.4million at 31 March 2003 of which £134.4million are subject to floating rate interest and the remaining £6.0million of other debtors attract no interest. After taking account of the various interest rate swaps and forward foreign currency contracts entered into by the Group, the interest rate profile of the Group’s financial liabilities at 31 March 2003 was: Fixed rate liabilities Financial liabilities Weighted on which Floating rate Weighted average no interest financial average period until Total is paid liabilities Amount interest rate maturity £m £m £m £m % Years 2003 Sterling 238.4 65.2 87.4 85.8 3.8% 4.5 years US dollar 3.1 – – 3.1 4.1% 1.4 years Total 241.5 65.2 87.4 88.9 Sterling fixed rate borrowings are achieved by entering into interest rate swap transactions. In addition to the £70million of swaps included in the fixed rate liabilities of £85.8million shown above, which were effective at the year end, an additional £116million of forward starting swaps had been transacted to cover projected borrowings.These additional swaps were transacted at an average rate of 4.63% maturing in March 2008. 23e Currency exposure The majority of the Group’s operations are UK-based.The Group has one significant overseas operation, BBC Worldwide America, which operates in the USA and whose revenues and expenses are denoted exclusively in US dollars.The Group mitigates part of its exposure on its Group balance sheet to movements in the US dollar and sterling exchange rate for this overseas operation through borrowings denominated in dollars. The Group has a number of transactions involving overseas parties and priced in the currencies of those parties.The Group’s policy is to eliminate currency exposure at the time of the transaction through the use of forward contracts. As at 31 March 2003, after taking into account the effects of forward foreign exchange contracts, the Group had no significant currency exposures. 23f Gains and losses on hedging contracts The Group undertakes some transactions in international markets. Due to movements in exchange rates over time, the amount the Group expects to pay when it enters into a transaction may differ from the amount that it actually receives or pays when it settles the transaction.The Group manages its exposure to movements in exchange rates by entering into forward exchange hedging contracts. These allow the Group to settle transactions at known exchange rates, thereby eliminating much of this uncertainty. At 31 March 2003 the Group had entered into a net commitment to purchase foreign currencies amounting to £84.5million that mature in the period through to 2007 in order to fix the sterling cost of commitments through this period. Unrealised gains and losses on forward exchange hedging contracts amounted to an unrealised gain of £0.6million at the balance sheet date. From March 2003 the Group started using interest rate swaps to manage its interest rate profile. There were no significant unrealised gains or losses on these contracts at 31 March 2003. Notes to the financial statements 120 Annual Report and Accounts 2002/2003 An operating lease is a lease where the lessee has not taken on the risks and rewards of owning and operating the asset.The lessee (the BBC) is hiring rather than buying an asset. 23g Fair values of financial assets and liabilities There is no significant difference in value between the book value of the Group’s financial instruments and their fair value. 24 Commitments 24a Contracts placed for future expenditure UK Public Service UK Public Service Group Group Broadcasting Broadcasting 2003 2002 2003 2002 £m £m £m £m Fixed asset additions 95.6 45.9 76.7 13.4 Programme acquisitions and sports rights 670.1 754.4 670.0 715.2 Independent programmes 68.5 69.4 68.5 69.4 834.2 869.7 815.2 798.0 24b Operating leases Operating lease commitments payable in the following year, analysed according to the period in which the lease expires: Land and Land and buildings buildings Other Other 2003 2002 2003 2002 £m £m £m £m Group Within one year 2.6 2.7 2.3 5.3 In two to five years 11.0 12.1 8.8 9.3 After five years 17.6 13.0 1.9 2.5 31.2 27.8 13.0 17.1 UK Public Service Broadcasting Within one year 1.7 1.3 1.2 1.0 In two to five years 3.1 4.4 3.2 10.8 After five years 15.1 11.8 0.1 – 19.9 17.5 4.5 11.8 24c Other financial commitments In the ordinary course of business the BBC enters into a large number of contracts with artists and writers and with providers of other services including licence fee collection and channel distribution. 25 Contingent liabilities At 31 March 2003 the Group had unprovided contingent liabilities estimated to be £1.6million (2002 £2.3million) in respect of guarantees and indemnities. The Group also has a number of contingent liabilities arising from litigation.The BBC makes specific provision (see Note 17) against an estimate of any damages and costs which may be awarded. Annual Report and Accounts 2002/2003 121 26 Related party transactions The related party transactions of the Group have been presented in accordance with FRS 8, Related party disclosures. Under the provisions of FRS 8 the BBC has not disclosed transactions between Group entities where more than 90% of those entities’ voting rights are controlled within the Group. UK Public Service Broadcasting does not underwrite any of the activities or liabilities of the subsidiaries. 26a Transactions with joint ventures and associated undertakings Included in the income and expenditure account is income from UKTV of £33.1million relating to the sale of programmes and JV Programmes LLC of £27.1million relating to the sale of programmes. There is also £6.0million of income made up of various other associates relating to the sale of programmes. Included in the income and expenditure is income of £0.3million from BBC Haymarket Exhibitions Limited relating to dividends and management fees. In addition, Frontline Limited charged £2.7million for the distribution of BBC Worldwide Limited’s magazines. In all transactions, the terms of trade were negotiated on an arm’s length basis. The BBC and Land Securities Trillium Limited are partners in the Insight Property Partnership and the White City Development Partnership. On their formation in 2001 the BBC contributed its interest in the White City site in return for consideration which included reductions in service payments for future property services which are held as prepayments in the BBC’s balance sheet.The partnership charged the BBC £111million for property services during the year (2002 £25million). Amounts owed by/to joint ventures and associated undertakings at the year end are disclosed within Notes 15 and 16. In all transactions the terms of trade were negotiated on an arm’s length basis. 26b Other transactions Ranjit Sondhi, Governor, is married to Anita Bhalla, who has been employed by the BBC since 1987 in various production and broadcasting roles. Her current role is Head of Political & Community Affairs for the English Regions. Her remuneration is based on the BBC’s standard terms and conditions applicable to other staff employed in this capacity. Dame Ruth Deech, Governor, has a daughter who is a journalist in BBC News. Her remuneration is based on the BBC’s standard terms and conditions applicable to other staff employed in this capacity. Sir Robert Smith, Governor, has a son-in-law who worked for BBC Wales during the year and now works for BBC News on a freelance basis. His remuneration and freelance fees are based on the BBC’s standard terms and conditions applicable to other staff employed in a similar capacity. Sir Richard Eyre, Governor, is also Chairman and Managing Director of Chestermead Limited. During the year Sir Richard received either directly, or through Chestermead, payments totalling £3,754 for interviews and contributions to BBC programmes. No amounts were outstanding at the year end. Sir Richard Eyre’s wife, Sue Birtwhistle, works on a freelance basis for the BBC. During 2002/2003 she received £19,080 from the BBC. Rt Hon The Lord Ryder, Governor, is also a non-executive director and shareholder of Ipswich Town Football Club. During the year the BBC paid £94,814 to the club in respect of television and radio coverage. Baroness Hogg, Governor, is also non-executive Chairman of Frontier Economics. During the year the BBC paid £5,925 to Frontier Economics for a project relating to the incorporation of BBC Broadcast Limited. No amounts were outstanding at the year end. In the normal course of business there are a number of transactions between the BBC and other parties which are related by virtue of the fact that senior employees of the BBC are married to or have family relations with individuals who own or are employed at other media, production and broadcasting companies. The BBC has set procedures for dealing with situations to avoid any conflict of interest.Where transactions have arisen between connected parties, the BBC Governor or employee is not party to the approval process. Related parties include Governors, the Executive Committee and other senior managers, their immediate families and external entities controlled by them.